top of page

Riverside Apartments

Gulfport, MS
118 Units | A Class | Perpetuity Model

  • $12,135,000 - Purchase Price

  • $4,247,250 - Down Payment

  • $716,280 - Renovation

  • $5,650,000 - Capital Raise

  • $13,085,700 - Total Acquisition Cost

  • $18,730,000 - Expected Value in 5 Years

  • 25.1% IRR - Estimated ROI After 3 Year Liquidity Event & 10 Year Hold

PROJECT GALLERY
bottom of page